Org.nr 998 490 170 2022 → 2023 Year-over-year analysis

A.N CONSULTING AS: årsregnskap 2023 vs 2022

Returned to profit, cash halved-plus

approved 2024-05-07; registry 2024-05-11; journal 2024 404904

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A.N CONSULTING AS. Revenue 744.6k NOK → 735.3k NOK (-1.3%). Net result -121.6k NOK → +135.0k NOK. Equity -90.5k NOK → 44.5k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: sharp cash drawdown; cogs fell. All figures are taken from the published annual accounts for A.N CONSULTING AS.

Scorecard

Revenue
744.6k NOK 735.3k NOK
-1.3%
Operating result
-120.1k NOK +141.8k NOK
+218.0%
Net result
-121.6k NOK +135.0k NOK
+211.0%
Equity
-90.5k NOK 44.5k NOK
+149.1%
Cash
4.13m NOK 210.8k NOK
-94.9%
Total assets
144.3k NOK 241.3k NOK
+67.2%

What improved

  • ↑

    Operating result improved

    Operating result -120.1k NOK → +141.8k NOK (op. margin -16.1% → 19.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 121.6k NOK to a profit of 135.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -90.5k NOK → 44.5k NOK (equity ratio -62.7% → 18.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.61× → 1.23×. Calculated

  • ↑

    Payroll decreased

    Salary cost 536.3k NOK → 251.9k NOK (72% → 34% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 744.6k NOK to 735.3k NOK (-1.3% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 4.13m NOK → 210.8k NOK (-94.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (4.13m NOK → 210.8k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 158.2k NOK → 128.2k NOK (-19.0% YoY). Calculated