Org.nr 918 806 091 2020 → 2021 Year-over-year analysis

A.N.F TRADING INTERNATIONAL AS: årsregnskap 2021 vs 2020

Shrank 62% on revenue, weaker earnings

registry 2022-09-05; journal 2022 915615

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A.N.F TRADING INTERNATIONAL AS. Revenue 8.23m NOK → 3.15m NOK (-61.8%). Net result +298.2k NOK → +185.5k NOK. Equity 1.35m NOK → 1.53m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for A.N.F TRADING INTERNATIONAL AS.

Scorecard

Revenue
8.23m NOK 3.15m NOK
-61.8%
Operating result
+387.1k NOK +252.5k NOK
-34.8%
Net result
+298.2k NOK +185.5k NOK
-37.8%
Equity
1.35m NOK 1.53m NOK
+13.8%
Cash
55.6k NOK 54.4k NOK
-2.2%
Total assets
2.09m NOK 2.18m NOK
+4.4%

What improved

  • ↑

    Equity strengthened

    Book equity 1.35m NOK → 1.53m NOK (equity ratio 64.4% → 70.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.43m NOK → 40.2k NOK (17% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.23m NOK to 3.15m NOK (-61.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +387.1k NOK → +252.5k NOK (op. margin 4.7% → 8.0%). Calculated

  • ↓

    Net result weakened

    Net result +298.2k NOK → +185.5k NOK (net margin 3.6% → 5.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 55.6k NOK → 54.4k NOK (-2.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.36m NOK → 531.1k NOK (-87.8% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 0. Reported fact