Org.nr 925 856 207 2022 → 2023 Year-over-year analysis

A&N RENHOLD AS: årsregnskap 2023 vs 2022

Grew 908% on revenue, weaker earnings

registry 2024-07-06; journal 2024 605829

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A&N RENHOLD AS. Revenue 138.7k NOK → 1.40m NOK (+907.6%). Net result -108.6k NOK → -184.8k NOK. Equity -45.2k NOK → -230.1k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for A&N RENHOLD AS.

Scorecard

Revenue
138.7k NOK 1.40m NOK
+907.6%
Operating result
-107.3k NOK -125.3k NOK
-16.9%
Net result
-108.6k NOK -184.8k NOK
-70.3%
Equity
-45.2k NOK -230.1k NOK
-408.8%
Cash
38.0k NOK 83.4k NOK
+119.6%
Total assets
114.9k NOK 482.7k NOK
+320.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 138.7k NOK to 1.40m NOK (+907.6% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 38.0k NOK → 83.4k NOK (+119.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -107.3k NOK → -125.3k NOK (op. margin -77.3% → -9.0%). Calculated

  • ↓

    Net result weakened

    Net result -108.6k NOK → -184.8k NOK (net margin -78.3% → -13.2%). Calculated

  • ↓

    Equity eroded

    Book equity -45.2k NOK → -230.1k NOK (equity ratio -39.3% → -47.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -47.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 2.91m NOK → 3.89m NOK (2100% → 279% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 27.8k NOK → 16.1k NOK (-42.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 54.0k NOK → 33.0k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1.7. Reported fact