FirmaIQ
Org.nr 991 891 684 2010 → 2011 Year-over-year analysis

A. NEGAARD AS: årsregnskap 2011 vs 2010

Stronger earnings

approved 2012-06-22; registry 2012-07-28; journal 2012 568756

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2011 with 2010 for A. NEGAARD AS. Revenue 0 NOK → 2.52m NOK. Net result +15.1k NOK → +665.8k NOK. Equity 152.4k NOK → 818.2k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; current ratio dropped below 1×.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
0 NOK 2.52m NOK
—
Operating result
+16.05m NOK +934.1k NOK
-94.2%
Net result
+15.1k NOK +665.8k NOK
+4299.0%
Equity
152.4k NOK 818.2k NOK
+436.9%
Cash
222.8k NOK 835.1k NOK
+274.8%
Total assets
341.6k NOK 879.2k NOK
+157.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 2.52m NOK. Calculated

  • ↑

    Net result improved

    Net result +15.1k NOK → +665.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 152.4k NOK → 818.2k NOK (equity ratio 44.6% → 93.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 222.8k NOK → 835.1k NOK (+274.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +16.05m NOK → +934.1k NOK. Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.18× → 0.31× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated