Org.nr 991 891 684 2012 → 2013 Year-over-year analysis

A. NEGAARD AS: årsregnskap 2013 vs 2012

A steady year on the published lines

approved 2014-05-23; registry 2014-07-09; journal 2014 560841

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for A. NEGAARD AS. Revenue 1 NOK → 1 NOK (0.0%). Net result +339.4k NOK → +275.2k NOK.

Pressures included: net result weakened; cash fell; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A. NEGAARD AS.

At a glance

Revenue

1 NOK 1 NOK

0.0%

Net result

+339.4k NOK +275.2k NOK

-18.9%

Equity

13 NOK n/m

—

Cash

643.3k NOK 434.3k NOK

-32.5%

Total assets

3.71m NOK 3.82m NOK

+3.0%

↓
Net result weakened

Net result +339.4k NOK → +275.2k NOK (net margin 33938900.0% → 27515600.0%). Calculated
↓
Cash fell

Bank deposits 643.3k NOK → 434.3k NOK (-32.5% YoY). Calculated
↓
Payroll up without matching revenue

Salary cost 422.6k NOK → 429.0k NOK (42262800% → 42897200% of revenue). Calculated

·
Book investments changed

Investment / intangible book value 10.12m NOK → 118.7k NOK. Reported fact