Org.nr 991 891 684 2018 → 2019 Year-over-year analysis

A. NEGAARD AS: årsregnskap 2019 vs 2018

Grew 133203200% on revenue, weaker earnings

approved 2020-04-24; registry 2020-05-12; journal 2020 349532

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A. NEGAARD AS. Revenue 1 NOK → 1.33m NOK (+133203200.0%). Net result -192.8k NOK → -454.5k NOK. Equity 11.56m NOK → 10.11m NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for A. NEGAARD AS.

Scorecard

Revenue
1 NOK 1.33m NOK
+133203200.0%
Operating result
-213.1k NOK -486.4k NOK
-128.3%
Net result
-192.8k NOK -454.5k NOK
-135.7%
Equity
11.56m NOK 10.11m NOK
-12.6%
Cash
12.8k NOK 13.4k NOK
+4.8%
Total assets
1.49m NOK 1.12m NOK
-25.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 NOK to 1.33m NOK (+133203200.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 541.4k NOK → 532.6k NOK (54141000% → 40% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -213.1k NOK → -486.4k NOK (op. margin -21309400.0% → -36.5%). Calculated

  • ↓

    Net result weakened

    Net result -192.8k NOK → -454.5k NOK (net margin -19278900.0% → -34.1%). Calculated

  • ↓

    Equity eroded

    Book equity 11.56m NOK → 10.11m NOK (equity ratio 774.1% → 905.3%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 39.6k NOK → 10.7k NOK (-73.1% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 1. Reported fact