Org.nr 827 943 142 2021 → 2022 Year-over-year analysis

A. NERGÅRD HOLDING AS: årsregnskap 2022 vs 2021

Weaker earnings, cash halved-plus

approved 2023-05-31; registry 2023-06-05; journal 2023 463572

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A. NERGÅRD HOLDING AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -2 717 NOK → -470.1k NOK. Equity 1.14m NOK → 673.6k NOK.

On the constructive side: operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A. NERGÅRD HOLDING AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-2.72m NOK -470.1k NOK
+82.7%
Net result
-2 717 NOK -470.1k NOK
-17202.7%
Equity
1.14m NOK 673.6k NOK
-41.1%
Cash
601.5k NOK 106.1k NOK
-82.4%
Total assets
1.23m NOK 678.9k NOK
-44.6%

What improved

  • ↑

    Operating result improved

    Operating result -2.72m NOK → -470.1k NOK. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -2 717 NOK → -470.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.14m NOK → 673.6k NOK (equity ratio 93.3% → 99.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 601.5k NOK → 106.1k NOK (-82.4% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 699 NOK → 447.1k NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 3 513 NOK → 513.0k NOK. Reported fact