Org.nr 912 798 208 2016 → 2017 Year-over-year analysis

A NEW TYPE OF INVESTMENT AS: årsregnskap 2017 vs 2016

Grew 22% on revenue, weaker earnings, cash halved-plus

approved 2018-05-31; registry 2018-07-28; journal 2018 801068

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A NEW TYPE OF INVESTMENT AS. Revenue 3.87m NOK → 4.72m NOK (+21.9%). Net result +3.13m NOK → +410.9k NOK. Equity 708.5k NOK → 869.5k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for A NEW TYPE OF INVESTMENT AS.

Scorecard

Revenue
3.87m NOK 4.72m NOK
+21.9%
Operating result
-128.3k NOK -761.6k NOK
-493.6%
Net result
+3.13m NOK +410.9k NOK
-86.9%
Equity
708.5k NOK 869.5k NOK
+22.7%
Cash
803.9k NOK 72.0k NOK
-91.0%
Total assets
9.22m NOK 8.34m NOK
-9.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.87m NOK to 4.72m NOK (+21.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 708.5k NOK → 869.5k NOK (equity ratio 7.7% → 10.4%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -128.3k NOK → -761.6k NOK (op. margin -3.3% → -16.1%). Calculated

  • ↓

    Net result weakened

    Net result +3.13m NOK → +410.9k NOK (net margin 80.9% → 8.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 803.9k NOK → 72.0k NOK (-91.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.73m NOK → 4.24m NOK (96% → 90% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.32m NOK → 1.81m NOK. Reported fact