Org.nr 912 798 208 2018 → 2019 Year-over-year analysis

A NEW TYPE OF INVESTMENT AS: årsregnskap 2019 vs 2018

Stronger earnings, cash halved-plus

approved 2020-09-30; registry 2020-10-14; journal 2020 936980

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A NEW TYPE OF INVESTMENT AS. Revenue 4.51m NOK → 4.56m NOK (+1.1%). Net result +1.77m NOK → +3.47m NOK. Equity 446.5k NOK → 3.08m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; cogs moved; book investments changed. All figures are taken from the published annual accounts for A NEW TYPE OF INVESTMENT AS.

Scorecard

Revenue
4.51m NOK 4.56m NOK
+1.1%
Operating result
n/m -230.4k NOK
—
Net result
+1.77m NOK +3.47m NOK
+95.8%
Equity
446.5k NOK 3.08m NOK
+589.1%
Cash
13.82m NOK 276.5k NOK
-98.0%
Total assets
6.06m NOK 8.10m NOK
+33.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.51m NOK to 4.56m NOK (+1.1% YoY). Calculated

  • ↑

    Net result improved

    Net result +1.77m NOK → +3.47m NOK (net margin 39.3% → 76.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 446.5k NOK → 3.08m NOK (equity ratio 7.4% → 38.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.24m NOK → 3.20m NOK (72% → 70% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 13.82m NOK → 276.5k NOK (-98.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (13.82m NOK → 276.5k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 29.95m NOK → 30.42m NOK (+1.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 10.25m NOK → 10.13m NOK. Reported fact