Org.nr 926 953 451 2021 → 2022 Year-over-year analysis

A NILSEN AS: årsregnskap 2022 vs 2021

Another loss-making year

approved 2023-03-07; registry 2023-03-09; journal 2023 320475

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A NILSEN AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -4 834 NOK → -5 511 NOK. Equity 25.2k NOK → 19.7k NOK.

Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A NILSEN AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-5 570 NOK -5 866 NOK
-5.3%
Net result
-4 834 NOK -5 511 NOK
-14.0%
Equity
25.2k NOK 19.7k NOK
-21.9%
Cash
23.8k NOK 22.6k NOK
-5.0%
Total assets
1.53m NOK 1.53m NOK
+0.0%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -5 570 NOK → -5 866 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 25.2k NOK → 19.7k NOK (equity ratio 1.7% → 1.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 23.8k NOK → 22.6k NOK (-5.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1 500 NOK → 1.50m NOK. Reported fact