Org.nr 957 055 761 2002 → 2003 Year-over-year analysis

A O BAKKE SAG & HØVLERI AS: årsregnskap 2003 vs 2002

Shrank 72% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for A O BAKKE SAG & HØVLERI AS. Revenue 7.75m NOK → 2.19m NOK (-71.7%).

On the constructive side: operating result improved; payroll decreased. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A O BAKKE SAG & HØVLERI AS.

Scorecard

Revenue
7.75m NOK 2.19m NOK
-71.7%
Operating result
-547.5k NOK +434.5k NOK
+179.4%

What improved

  • ↑

    Operating result improved

    Operating result -547.5k NOK → +434.5k NOK (op. margin -7.1% → 19.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 888.4k NOK → 120.4k NOK (11% → 5% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.75m NOK to 2.19m NOK (-71.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 6.45m NOK → 1.28m NOK (-80.1% YoY). Calculated