Org.nr 957 055 761 2010 → 2011 Year-over-year analysis

A O BAKKE SAG & HØVLERI AS: årsregnskap 2011 vs 2010

Grew 15% on revenue

approved 2012-06-27; registry 2012-08-28; journal 2012 661263

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for A O BAKKE SAG & HØVLERI AS. Revenue 11.22m NOK → 12.94m NOK (+15.3%).

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for A O BAKKE SAG & HØVLERI AS.

Scorecard

Revenue
11.22m NOK 12.94m NOK
+15.3%
Operating result
+42.0k NOK -116.6k NOK
-377.2%
Net result
n/m -182.8k NOK
—
Cash
n/m 797.5k NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.22m NOK to 12.94m NOK (+15.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 8.15m NOK → 8 NOK (73% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +42.0k NOK → -116.6k NOK (op. margin 0.4% → -0.9%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 9.28m NOK → 10.55m NOK (+13.6% YoY). Calculated