Org.nr 957 055 761 2021 → 2022 Year-over-year analysis

A O BAKKE SAG & HØVLERI AS: årsregnskap 2022 vs 2021

A steady year on the published lines

approved 2023-07-05; registry 2023-07-18; journal 2023 589353

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A O BAKKE SAG & HØVLERI AS. Revenue 36.25m NOK → 35.08m NOK (-3.2%). Net result +3.13m NOK → +2.51m NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A O BAKKE SAG & HØVLERI AS.

Scorecard

Revenue
36.25m NOK 35.08m NOK
-3.2%
Operating result
+4.05m NOK +3.24m NOK
-19.9%
Net result
+3.13m NOK +2.51m NOK
-19.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 36.25m NOK to 35.08m NOK (-3.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +4.05m NOK → +3.24m NOK (op. margin 11.2% → 9.3%). Calculated

  • ↓

    Net result weakened

    Net result +3.13m NOK → +2.51m NOK (net margin 8.6% → 7.2%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 4.07m NOK → 4.30m NOK (11% → 12% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 26.47m NOK → 26.03m NOK (-1.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 32.2k NOK → 27.2k NOK. Reported fact