Org.nr 999 545 319 2013 → 2014 Year-over-year analysis

A. O. BJERKÅS AS: årsregnskap 2014 vs 2013

Shrank 95% on revenue

approved 2015-06-15; registry 2015-07-29; journal 2015 662433

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A. O. BJERKÅS AS. Revenue 940.4k NOK → 51.7k NOK (-94.5%). Equity -89.8k NOK → -69.1k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A. O. BJERKÅS AS.

Scorecard

Revenue
940.4k NOK 51.7k NOK
-94.5%
Operating result
-163.3k NOK n/m
—
Equity
-89.8k NOK -69.1k NOK
+23.0%
Cash
212.8k NOK 212.8k NOK
0.0%
Total assets
485.0k NOK 338.5k NOK
-30.2%

What improved

  • ↑

    Equity strengthened

    Book equity -89.8k NOK → -69.1k NOK (equity ratio -18.5% → -20.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 940.4k NOK to 51.7k NOK (-94.5% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 966 NOK → 770.5k NOK (0% → 1490% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -20.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation