Org.nr 914 929 849 2016 → 2017 Year-over-year analysis

A.O. EIDE MASKINENTREPRENØR AS: årsregnskap 2017 vs 2016

Shrank 16% on revenue

approved 2018-02-28; registry 2018-03-24; journal 2018 244930

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A.O. EIDE MASKINENTREPRENØR AS. Revenue 4.46m NOK → 3.77m NOK (-15.5%). Equity 1.10m NOK → 1.23m NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A.O. EIDE MASKINENTREPRENØR AS.

Scorecard

Revenue
4.46m NOK 3.77m NOK
-15.5%
Equity
1.10m NOK 1.23m NOK
+12.3%
Cash
360.3k NOK 413.7k NOK
+14.8%
Total assets
2.66m NOK 2.21m NOK
-16.9%

What improved

  • ↑

    Equity strengthened

    Book equity 1.10m NOK → 1.23m NOK (equity ratio 41.1% → 55.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 360.3k NOK → 413.7k NOK (+14.8% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.83× → 2.97×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.46m NOK to 3.77m NOK (-15.5% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 304.8k NOK → 380.9k NOK (+25.0% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 313.5k NOK → 269.8k NOK. Reported fact