Org.nr 812 084 062 1998 → 1999 Year-over-year analysis

A O GREVSTAD EIENDOM AS: årsregnskap 1999 vs 1998

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for A O GREVSTAD EIENDOM AS. Revenue 2.26m NOK → 2.32m NOK (+2.7%). Equity 6.90m NOK → 5.99m NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A O GREVSTAD EIENDOM AS.

Scorecard

Revenue
2.26m NOK 2.32m NOK
+2.7%
Operating result
+779.3k NOK +209.4k NOK
-73.1%
Equity
6.90m NOK 5.99m NOK
-13.2%
Total assets
7.93m NOK 8.48m NOK
+6.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.26m NOK to 2.32m NOK (+2.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 730.5k NOK → 327.2k NOK (32% → 14% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +779.3k NOK → +209.4k NOK (op. margin 34.5% → 9.0%). Calculated

  • ↓

    Equity eroded

    Book equity 6.90m NOK → 5.99m NOK (equity ratio 87.0% → 70.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1219.47× → 0.28× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 45.2k NOK → 40.7k NOK. Reported fact