FirmaIQ
Org.nr 812 084 062 2003 → 2004 Year-over-year analysis

A O GREVSTAD EIENDOM AS: årsregnskap 2004 vs 2003

Grew 60% on revenue, fresh owner capital

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2004 with 2003 for A O GREVSTAD EIENDOM AS. Revenue 6.63m NOK → 10.62m NOK (+60.1%). Equity 4.95m NOK → 5.51m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A O GREVSTAD EIENDOM AS.

At a glance

Scorecard

Revenue
6.63m NOK 10.62m NOK
+60.1%
Operating result
+2.96m NOK +6.68m NOK
+126.0%
Equity
4.95m NOK 5.51m NOK
+11.5%
Total assets
49.31m NOK 55.13m NOK
+11.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.63m NOK to 10.62m NOK (+60.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +2.96m NOK → +6.68m NOK (op. margin 44.6% → 62.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 4.95m NOK → 5.51m NOK (equity ratio 10.0% → 10.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.18× → 1.11×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 156 NOK → 156.0k NOK (+155.8k NOK). Reported fact

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 634.5k NOK → 817 NOK. Reported fact