Org.nr 812 084 062 2006 → 2007 Year-over-year analysis

A O GREVSTAD EIENDOM AS: årsregnskap 2007 vs 2006

Grew 40% on revenue

approved 2008-06-30; registry 2008-09-03

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for A O GREVSTAD EIENDOM AS. Revenue 4.37m NOK → 6.10m NOK (+39.8%). Equity 287.1k NOK → 9.90m NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: operating result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A O GREVSTAD EIENDOM AS.

Scorecard

Revenue
4.37m NOK 6.10m NOK
+39.8%
Operating result
+747.6k NOK +358.9k NOK
-52.0%
Equity
287.1k NOK 9.90m NOK
+3347.1%
Total assets
30.25m NOK 32.56m NOK
+7.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.37m NOK to 6.10m NOK (+39.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 287.1k NOK → 9.90m NOK (equity ratio 0.9% → 30.4%). Calculated

  • ↑

    Payroll decreased

    Salary cost 628.4k NOK → 599.7k NOK (14% → 10% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +747.6k NOK → +358.9k NOK (op. margin 17.1% → 5.9%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.26m NOK → 24.0k NOK. Reported fact