Org.nr 812 084 062 2017 → 2018 Year-over-year analysis

A O GREVSTAD EIENDOM AS: årsregnskap 2018 vs 2017

Returned to profit

approved 2019-06-30; registry 2019-07-11; journal 2019 675767

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A O GREVSTAD EIENDOM AS. Revenue 13.91m NOK → 14.42m NOK (+3.6%). Net result -900.6k NOK → +159.0k NOK. Equity 5.70m NOK → 3.86m NOK.

On the constructive side: revenue rose; turned profitable; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for A O GREVSTAD EIENDOM AS.

Scorecard

Revenue
13.91m NOK 14.42m NOK
+3.6%
Operating result
n/m +3.79m NOK
—
Net result
-900.6k NOK +159.0k NOK
+117.7%
Equity
5.70m NOK 3.86m NOK
-32.3%
Cash
1.65m NOK 2.36m NOK
+43.4%
Total assets
119.06m NOK 120.48m NOK
+1.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 13.91m NOK to 14.42m NOK (+3.6% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 900.6k NOK to a profit of 159.0k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 1.65m NOK → 2.36m NOK (+43.4% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 5.70m NOK → 3.86m NOK (equity ratio 4.8% → 3.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 1.44m NOK → 1.75m NOK (+21.5% YoY). Calculated