Org.nr 916 712 642 2018 → 2019 Year-over-year analysis

A O GREVSTAD EIENDOMSDRIFT AS: årsregnskap 2019 vs 2018

Shrank 21% on revenue

approved 2020-07-08; registry 2020-08-22; journal 2020 687082

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A O GREVSTAD EIENDOMSDRIFT AS. Revenue 3.30m NOK → 2.61m NOK (-20.9%). Equity 42.4k NOK → -43.2k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; equity eroded; cogs moved.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A O GREVSTAD EIENDOMSDRIFT AS.

Scorecard

Revenue
3.30m NOK 2.61m NOK
-20.9%
Operating result
n/m -85.3k NOK
—
Net result
n/m -85.6k NOK
—
Equity
42.4k NOK -43.2k NOK
-201.7%
Cash
65.5k NOK 147.9k NOK
+125.6%
Total assets
2.41m NOK 2.21m NOK
-8.0%

What improved

  • ↑

    Cash rose

    Bank deposits 65.5k NOK → 147.9k NOK (+125.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.36m NOK → 1.82m NOK (71% → 70% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.30m NOK to 2.61m NOK (-20.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 42.4k NOK → -43.2k NOK (equity ratio 1.8% → -1.9%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 241.1k NOK → 357.6k NOK (+48.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 5 476 NOK → 101 NOK. Reported fact