A O GREVSTAD EIENDOMSDRIFT AS: årsregnskap 2022 vs 2021
Shrank 100% on revenue, cash halved-plus, fresh owner capital
approved 2023-06-09; registry 2023-07-11; journal 2023 571961
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for A O GREVSTAD EIENDOMSDRIFT AS. Revenue 583 NOK → 2 NOK (-99.7%). Net result -63.9k NOK → -54.6k NOK. Equity -186.9k NOK → 108.4k NOK.
On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.
Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for A O GREVSTAD EIENDOMSDRIFT AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -63.9k NOK → -54.8k NOK (op. margin -10956.4% → -2739750.0%). Calculated
-
↑
Net result improved
Net result -63.9k NOK → -54.6k NOK (net margin -10956.4% → -2731150.0%). Calculated
-
↑
Equity strengthened
Book equity -186.9k NOK → 108.4k NOK (equity ratio -291.3% → 30.0%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.26× → 1.43×. Calculated
-
↑
Owners injected capital
Paid-in equity rose 44.3k NOK → 108.4k NOK (+64.1k NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 583 NOK to 2 NOK (-99.7% YoY). Calculated
-
↓
Cash fell
Bank deposits 56.8k NOK → 1 951 NOK (-96.6% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 2 266 NOK → 56.8k NOK (389% → 2839750% of revenue). Calculated
Things to notice
-
·
Headcount (årsverk) changed
Reported FTEs 0.5 → 0. Reported fact