Org.nr 924 978 368 2020 → 2021 Year-over-year analysis

A&O IT SERVICES NORWAY AS: årsregnskap 2021 vs 2020

Grew 161% on revenue, returned to profit

approved 2022-08-25; registry 2022-09-10; journal 2022 922769

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A&O IT SERVICES NORWAY AS. Revenue 1.15m NOK → 3.00m NOK (+160.9%). Net result -25.7k NOK → +70.0k NOK. Equity -2 266 NOK → 67.7k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A&O IT SERVICES NORWAY AS.

Scorecard

Revenue
1.15m NOK 3.00m NOK
+160.9%
Operating result
-34.8k NOK +89.7k NOK
+357.6%
Net result
-25.7k NOK +70.0k NOK
+372.0%
Equity
-2 266 NOK 67.7k NOK
+3088.4%
Cash
63.3k NOK 110.1k NOK
+73.9%
Total assets
1.24m NOK 1.27m NOK
+2.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.15m NOK to 3.00m NOK (+160.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -34.8k NOK → +89.7k NOK (op. margin -3.0% → 3.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 25.7k NOK to a profit of 70.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -2 266 NOK → 67.7k NOK (equity ratio -0.2% → 5.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 63.3k NOK → 110.1k NOK (+73.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 NOK → 2.78m NOK (0% → 93% of revenue). Calculated