Org.nr 930 605 972 2024 → 2025 Year-over-year analysis

A.O.KLEIVE BYGG AS: årsregnskap 2025 vs 2024

Shrank 8% on revenue, weaker earnings

approved 2026-03-11; registry 2026-03-21; journal 2026 346368

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for A.O.KLEIVE BYGG AS. Revenue 6.16m NOK → 5.69m NOK (-7.6%). Net result +285.9k NOK → +66.0k NOK. Equity 497.8k NOK → 563.8k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A.O.KLEIVE BYGG AS.

Scorecard

Revenue
6.16m NOK 5.69m NOK
-7.6%
Operating result
+365.6k NOK +83.4k NOK
-77.2%
Net result
+285.9k NOK +66.0k NOK
-76.9%
Equity
497.8k NOK 563.8k NOK
+13.3%
Cash
995.1k NOK 769.0k NOK
-22.7%
Total assets
1.47m NOK 1.57m NOK
+6.2%

What improved

  • ↑

    Equity strengthened

    Book equity 497.8k NOK → 563.8k NOK (equity ratio 33.8% → 36.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.16m NOK to 5.69m NOK (-7.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +365.6k NOK → +83.4k NOK (op. margin 5.9% → 1.5%). Calculated

  • ↓

    Net result weakened

    Net result +285.9k NOK → +66.0k NOK (net margin 4.6% → 1.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 995.1k NOK → 769.0k NOK (-22.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.91m NOK → 3.01m NOK (47% → 53% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.41m NOK → 1.09m NOK (-22.7% YoY). Calculated