Org.nr 929 530 861 2024 → 2025 Year-over-year analysis

A.O MASKIN AS: årsregnskap 2025 vs 2024

Slipped into loss

approved 2026-05-13; registry 2026-05-19; journal 2026 450941

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for A.O MASKIN AS. Revenue 2.38m NOK → 2.35m NOK (-1.2%). Net result +7 580 NOK → -25.2k NOK. Equity 104.4k NOK → 79.2k NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A.O MASKIN AS.

Scorecard

Revenue
2.38m NOK 2.35m NOK
-1.2%
Operating result
+9 446 NOK -25.3k NOK
-367.5%
Net result
+7 580 NOK -25.2k NOK
-432.4%
Equity
104.4k NOK 79.2k NOK
-24.1%
Cash
72.2k NOK 73.4k NOK
+1.7%
Total assets
40.6k NOK 986.8k NOK
+2329.8%

What improved

  • ↑

    Cash rose

    Bank deposits 72.2k NOK → 73.4k NOK (+1.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.04× → 1.09×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.38m NOK to 2.35m NOK (-1.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +9 446 NOK → -25.3k NOK (op. margin 0.4% → -1.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 7 580 NOK profit to a loss of 25.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 104.4k NOK → 79.2k NOK (equity ratio 257.1% → 8.0%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 82.9k NOK → 2.12m NOK (3% → 90% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation