Org.nr 990 976 244 2007 → 2008 Year-over-year analysis

A&O SEAFOOD EXPORT AS: årsregnskap 2008 vs 2007

Grew 196186% on revenue, returned to profit, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for A&O SEAFOOD EXPORT AS. Revenue 14.9k NOK → 29.16m NOK (+196185.5%). Net result -479.5k NOK → +544.0k NOK. Equity 468.5k NOK → 12.4k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for A&O SEAFOOD EXPORT AS.

Scorecard

Revenue
14.9k NOK 29.16m NOK
+196185.5%
Operating result
-592.9k NOK +833.4k NOK
+240.6%
Net result
-479.5k NOK +544.0k NOK
+213.4%
Equity
468.5k NOK 12.4k NOK
-97.3%
Cash
110.7k NOK 51.3k NOK
-53.7%
Total assets
3 441 NOK 7.42m NOK
+215390.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 14.9k NOK to 29.16m NOK (+196185.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -592.9k NOK → +833.4k NOK (op. margin -3990.9% → 2.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 479.5k NOK to a profit of 544.0k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 468.5k NOK → 12.4k NOK (equity ratio 13614.5% → 0.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 110.7k NOK → 51.3k NOK (-53.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 4 932 NOK → 1.31m NOK (33% → 4% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 13.2k NOK → 21.84m NOK (+164805.5% YoY). Calculated