Org.nr 990 976 244 2009 → 2010 Year-over-year analysis

A&O SEAFOOD EXPORT AS: årsregnskap 2010 vs 2009

Shrank 46% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for A&O SEAFOOD EXPORT AS. Revenue 40.06m NOK → 21.51m NOK (-46.3%). Equity 1.03m NOK → 1.01m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
40.06m NOK 21.51m NOK
-46.3%
Operating result
+21.56m NOK +40 NOK
-100.0%
Equity
1.03m NOK 1.01m NOK
-2.3%
Cash
523.9k NOK n/m
—
Total assets
6.96m NOK 3.59m NOK
-48.5%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.94m NOK → 3 NOK (5% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 40.06m NOK to 21.51m NOK (-46.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +21.56m NOK → +40 NOK (op. margin 53.8% → 0.0%). Calculated

  • ↓

    Equity eroded

    Book equity 1.03m NOK → 1.01m NOK (equity ratio 14.9% → 28.2%). Calculated