Org.nr 990 976 244 2022 → 2023 Year-over-year analysis

A&O SEAFOOD EXPORT AS: årsregnskap 2023 vs 2022

Grew 408% on revenue, stronger earnings

approved 2024-06-30; registry 2024-09-02; journal 2024 738496

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A&O SEAFOOD EXPORT AS. Revenue 76.21m NOK → 387.01m NOK (+407.8%). Net result +368.2k NOK → +20.72m NOK. Equity 5.40m NOK → 26.11m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for A&O SEAFOOD EXPORT AS.

Scorecard

Revenue
76.21m NOK 387.01m NOK
+407.8%
Operating result
+1.70m NOK +26.50m NOK
+1454.6%
Net result
+368.2k NOK +20.72m NOK
+5526.0%
Equity
5.40m NOK 26.11m NOK
+383.8%
Cash
556.2k NOK 497.6k NOK
-10.5%
Total assets
38.29m NOK 108.09m NOK
+182.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 76.21m NOK to 387.01m NOK (+407.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.70m NOK → +26.50m NOK (op. margin 2.2% → 6.8%). Calculated

  • ↑

    Net result improved

    Net result +368.2k NOK → +20.72m NOK (net margin 0.5% → 5.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 5.40m NOK → 26.11m NOK (equity ratio 14.1% → 24.2%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 556.2k NOK → 497.6k NOK (-10.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.44m NOK → 2.88m NOK (3% → 1% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 69.16m NOK → 351.69m NOK (+408.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 30.0k NOK → 2.40m NOK. Reported fact