A.O. STENLEGGEREN AS: årsregnskap 2014 vs 2013
Grew 63% on revenue
approved 2015-04-23; registry 2015-07-22; journal 2015 626747
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for A.O. STENLEGGEREN AS. Revenue 1.41m NOK → 2.30m NOK (+63.0%). Equity 139.2k NOK → 309.9k NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: current ratio dropped below 1×.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A.O. STENLEGGEREN AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.41m NOK to 2.30m NOK (+63.0% YoY). Calculated
-
↑
Equity strengthened
Book equity 139.2k NOK → 309.9k NOK (equity ratio 21.7% → 36.4%). Calculated
-
↑
Cash rose
Bank deposits 206.6k NOK → 220.3k NOK (+6.7% YoY). Calculated
What deteriorated
-
↓
Current ratio dropped below 1×
Current ratio 1.03× → 0.94× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 2 548 NOK → 798.2k NOK (0% → 35% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 477.7k NOK → 760.7k NOK (+59.3% YoY). Calculated