Org.nr 912 169 626 2019 → 2020 Year-over-year analysis

A.O. STENLEGGEREN AS: årsregnskap 2020 vs 2019

Grew 19% on revenue, stronger earnings, cash halved-plus

registry 2021-09-11; journal 2021 745501

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A.O. STENLEGGEREN AS. Revenue 4.93m NOK → 5.89m NOK (+19.4%). Net result +116.8k NOK → +460.0k NOK. Equity 281.1k NOK → 641.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for A.O. STENLEGGEREN AS.

Scorecard

Revenue
4.93m NOK 5.89m NOK
+19.4%
Operating result
+151.9k NOK +591.9k NOK
+289.8%
Net result
+116.8k NOK +460.0k NOK
+293.6%
Equity
281.1k NOK 641.1k NOK
+128.0%
Cash
925.8k NOK 153.2k NOK
-83.4%
Total assets
1.90m NOK 1.41m NOK
-26.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.93m NOK to 5.89m NOK (+19.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +151.9k NOK → +591.9k NOK (op. margin 3.1% → 10.0%). Calculated

  • ↑

    Net result improved

    Net result +116.8k NOK → +460.0k NOK (net margin 2.4% → 7.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 281.1k NOK → 641.1k NOK (equity ratio 14.8% → 45.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.11m NOK → 2.00m NOK (43% → 34% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 925.8k NOK → 153.2k NOK (-83.4% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1.55m NOK → 1.85m NOK (+19.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 425.4k NOK → 442.9k NOK. Reported fact