Org.nr 912 169 626 2022 → 2023 Year-over-year analysis

A.O. STENLEGGEREN AS: årsregnskap 2023 vs 2022

Grew 10% on revenue, weaker earnings

registry 2024-04-29; journal 2024 380276

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A.O. STENLEGGEREN AS. Revenue 4.66m NOK → 5.12m NOK (+9.7%). Net result +89.0k NOK → +45.8k NOK. Equity 1.44m NOK → 1.13m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for A.O. STENLEGGEREN AS.

Scorecard

Revenue
4.66m NOK 5.12m NOK
+9.7%
Operating result
+73.6k NOK +59.2k NOK
-19.5%
Net result
+89.0k NOK +45.8k NOK
-48.6%
Equity
1.44m NOK 1.13m NOK
-21.2%
Cash
886.5k NOK 652.7k NOK
-26.4%
Total assets
2.23m NOK 1.91m NOK
-14.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.66m NOK to 5.12m NOK (+9.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +73.6k NOK → +59.2k NOK (op. margin 1.6% → 1.2%). Calculated

  • ↓

    Net result weakened

    Net result +89.0k NOK → +45.8k NOK (net margin 1.9% → 0.9%). Calculated

  • ↓

    Equity eroded

    Book equity 1.44m NOK → 1.13m NOK (equity ratio 64.3% → 59.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 886.5k NOK → 652.7k NOK (-26.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.21× → 0.92× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.62m NOK → 1.28m NOK (-21.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 238.2k NOK → 117.8k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 3.2. Reported fact