Org.nr 995 102 404 2022 → 2023 Year-over-year analysis

A OK AS: årsregnskap 2023 vs 2022

Grew 459% on revenue, weaker earnings, cash halved-plus

approved 2024-06-30; registry 2024-07-09; journal 2024 621402

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A OK AS. Revenue 19.0k NOK → 106.4k NOK (+459.5%). Net result -222.9k NOK → -936.2k NOK. Equity 1.70m NOK → 4.77m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for A OK AS.

Scorecard

Revenue
19.0k NOK 106.4k NOK
+459.5%
Operating result
-361 NOK -853.9k NOK
-236434.3%
Net result
-222.9k NOK -936.2k NOK
-320.1%
Equity
1.70m NOK 4.77m NOK
+179.8%
Cash
14.9k NOK 3 032 NOK
-79.6%
Total assets
3.20m NOK 3.00m NOK
-6.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 19.0k NOK to 106.4k NOK (+459.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.70m NOK → 4.77m NOK (equity ratio 53.2% → 159.0%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -361 NOK → -853.9k NOK (op. margin -1.9% → -802.5%). Calculated

  • ↓

    Net result weakened

    Net result -222.9k NOK → -936.2k NOK (net margin -1171.8% → -879.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 14.9k NOK → 3 032 NOK (-79.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 30.1k NOK → 2.13m NOK (158% → 2000% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 87.8k NOK → 70.3k NOK (-19.9% YoY). Calculated