Org.nr 926 060 171 2022 → 2023 Year-over-year analysis

A. ØKONOMI AS: årsregnskap 2023 vs 2022

Grew 170% on revenue, weaker earnings

approved 2024-02-28; registry 2024-03-05; journal 2024 315850

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A. ØKONOMI AS. Revenue 628.3k NOK → 1.69m NOK (+169.5%). Net result +199.4k NOK → +129.8k NOK. Equity 224.6k NOK → 354.5k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for A. ØKONOMI AS.

Scorecard

Revenue
628.3k NOK 1.69m NOK
+169.5%
Operating result
+256.3k NOK +166.5k NOK
-35.0%
Net result
+199.4k NOK +129.8k NOK
-34.9%
Equity
224.6k NOK 354.5k NOK
+57.8%
Cash
405.0k NOK 432.2k NOK
+6.7%
Total assets
577.8k NOK 664.3k NOK
+15.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 628.3k NOK to 1.69m NOK (+169.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 224.6k NOK → 354.5k NOK (equity ratio 38.9% → 53.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 405.0k NOK → 432.2k NOK (+6.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +256.3k NOK → +166.5k NOK (op. margin 40.8% → 9.8%). Calculated

  • ↓

    Net result weakened

    Net result +199.4k NOK → +129.8k NOK (net margin 31.7% → 7.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 116 NOK → 1.25m NOK (0% → 74% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3 548 NOK → 35.2k NOK (+892.3% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1.5 → 2. Reported fact