A. ØKONOMI AS: årsregnskap 2025 vs 2024
Grew 20% on revenue, cash halved-plus
approved 2026-01-30; registry 2026-02-14; journal 2026 309407
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for A. ØKONOMI AS. Revenue 2.49m NOK → 2.99m NOK (+20.2%). Net result +273.5k NOK → +241.1k NOK. Equity 427.9k NOK → 402.3k NOK.
On the constructive side: revenue rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for A. ØKONOMI AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.49m NOK to 2.99m NOK (+20.2% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.06× → 1.43×. Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +347.6k NOK → +293.3k NOK (op. margin 14.0% → 9.8%). Calculated
-
↓
Net result weakened
Net result +273.5k NOK → +241.1k NOK (net margin 11.0% → 8.1%). Calculated
-
↓
Equity eroded
Book equity 427.9k NOK → 402.3k NOK (equity ratio 1172.9% → 29.9%). Calculated
-
↓
Cash fell
Bank deposits 823.8k NOK → 38.7k NOK (-95.3% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 1.77m NOK → 2.13m NOK (71% → 71% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 54.8k NOK → 81.8k NOK (+49.4% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 2 → 3. Reported fact