A. OLAUSSEN FYSIOTERAPI AS: årsregnskap 2022 vs 2021
Shrank 64% on revenue, stronger earnings
approved 2023-05-05; registry 2023-06-05; journal 2023 465670
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for A. OLAUSSEN FYSIOTERAPI AS. Revenue 424.7k NOK → 151.8k NOK (-64.3%). Net result -37.3k NOK → -16.8k NOK. Equity -10.6k NOK → -27.4k NOK.
On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.
Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for A. OLAUSSEN FYSIOTERAPI AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -47.7k NOK → -19.7k NOK (op. margin -11.2% → -13.0%). Calculated
-
↑
Net result improved
Net result -37.3k NOK → -16.8k NOK (net margin -8.8% → -11.0%). Calculated
-
↑
Cash rose
Bank deposits 5 413 NOK → 11.5k NOK (+112.8% YoY). Calculated
-
↑
Payroll decreased
Salary cost 1.26m NOK → 1 204 NOK (297% → 1% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 424.7k NOK to 151.8k NOK (-64.3% YoY). Calculated
-
↓
Equity eroded
Book equity -10.6k NOK → -27.4k NOK (equity ratio -35.7% → -104.4%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -104.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Headcount (årsverk) changed
Reported FTEs 0 → 1. Reported fact