Org.nr 915 682 421 2019 → 2020 Year-over-year analysis

A OLSEN HOLDING AS: årsregnskap 2020 vs 2019

Slipped into loss

approved 2020-12-31; registry 2021-07-17; journal 2021 500288

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A OLSEN HOLDING AS. Net result +1 NOK → -3 888 NOK. Equity 5 182 NOK → 1 294 NOK.

Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A OLSEN HOLDING AS.

Scorecard

Revenue
0 NOK n/m
—
Operating result
-139 NOK -3 890 NOK
-2698.6%
Net result
+1 NOK -3 888 NOK
-388900.0%
Equity
5 182 NOK 1 294 NOK
-75.0%
Cash
14.9k NOK 12.7k NOK
-14.9%
Total assets
14.9k NOK 52.7k NOK
+253.7%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -139 NOK → -3 890 NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1 NOK profit to a loss of 3 888 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 5 182 NOK → 1 294 NOK (equity ratio 34.8% → 2.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 14.9k NOK → 12.7k NOK (-14.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.53× → 0.25× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation