Org.nr 976 160 622 2009 → 2010 Year-over-year analysis

A OLSEN & SØNN AS: årsregnskap 2010 vs 2009

Shrank 9% on revenue, slipped into loss

approved 2011-04-26; registry 2011-05-04; journal 2011 354730

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for A OLSEN & SØNN AS. Revenue 828.4k NOK → 754.5k NOK (-8.9%). Net result +29.4k NOK → -29.8k NOK. Equity 556.4k NOK → 226.6k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
828.4k NOK 754.5k NOK
-8.9%
Operating result
+69.3k NOK -17.5k NOK
-125.3%
Net result
+29.4k NOK -29.8k NOK
-201.3%
Equity
556.4k NOK 226.6k NOK
-59.3%
Cash
347.6k NOK 415.3k NOK
+19.5%
Total assets
1.06m NOK 888.3k NOK
-16.3%

What improved

  • ↑

    Cash rose

    Bank deposits 347.6k NOK → 415.3k NOK (+19.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 828.4k NOK to 754.5k NOK (-8.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +69.3k NOK → -17.5k NOK (op. margin 8.4% → -2.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 29.4k NOK profit to a loss of 29.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 556.4k NOK → 226.6k NOK (equity ratio 52.4% → 25.5%). Calculated