Org.nr 976 160 622 2020 → 2021 Year-over-year analysis

A OLSEN & SØNN AS: årsregnskap 2021 vs 2020

Weaker earnings

approved 2022-03-08; registry 2022-03-31; journal 2022 178891

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A OLSEN & SØNN AS. Revenue 4.48m NOK → 4.55m NOK (+1.6%). Net result +997.7k NOK → +621.3k NOK. Equity 1.93m NOK → 2.25m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A OLSEN & SØNN AS.

Scorecard

Revenue
4.48m NOK 4.55m NOK
+1.6%
Operating result
+358.1k NOK +865.0k NOK
+141.5%
Net result
+997.7k NOK +621.3k NOK
-37.7%
Equity
1.93m NOK 2.25m NOK
+16.7%
Cash
77.7k NOK 1.38m NOK
+1677.3%
Total assets
5.06m NOK 5.33m NOK
+5.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.48m NOK to 4.55m NOK (+1.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +358.1k NOK → +865.0k NOK (op. margin 8.0% → 19.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.93m NOK → 2.25m NOK (equity ratio 38.1% → 42.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 77.7k NOK → 1.38m NOK (+1677.3% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +997.7k NOK → +621.3k NOK (net margin 22.3% → 13.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.47m NOK → 1.67m NOK (33% → 37% of revenue). Calculated