Org.nr 947 957 007 2011 → 2012 Year-over-year analysis

A-OPTIKK AS: årsregnskap 2012 vs 2011

Shrank 6% on revenue

approved 2013-03-27; registry 2013-08-22; journal 2013 657266

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for A-OPTIKK AS. Revenue 7.19m NOK → 6.75m NOK (-6.0%). Equity 251.7k NOK → 419.6k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A-OPTIKK AS.

Scorecard

Revenue
7.19m NOK 6.75m NOK
-6.0%
Equity
251.7k NOK 419.6k NOK
+66.7%
Cash
1.20m NOK 1.49m NOK
+24.0%
Total assets
2.48m NOK 2.60m NOK
+4.8%

What improved

  • ↑

    Equity strengthened

    Book equity 251.7k NOK → 419.6k NOK (equity ratio 10.1% → 16.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.20m NOK → 1.49m NOK (+24.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.19m NOK to 6.75m NOK (-6.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.22m NOK → 1.75m NOK (17% → 26% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.43m NOK → 3.22m NOK (-6.0% YoY). Calculated