Org.nr 947 957 007 2014 → 2015 Year-over-year analysis

A-OPTIKK AS: årsregnskap 2015 vs 2014

Grew 13% on revenue, slipped into loss

approved 2016-04-30; registry 2016-07-21; journal 2016 712283

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for A-OPTIKK AS. Revenue 7.46m NOK → 8.44m NOK (+13.1%). Net result +427.6k NOK → -10.9k NOK. Equity 527.6k NOK → 516.6k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A-OPTIKK AS.

Scorecard

Revenue
7.46m NOK 8.44m NOK
+13.1%
Net result
+427.6k NOK -10.9k NOK
-102.6%
Equity
527.6k NOK 516.6k NOK
-2.1%
Cash
405.7k NOK 632.9k NOK
+56.0%
Total assets
2.55m NOK 2.72m NOK
+6.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.46m NOK to 8.44m NOK (+13.1% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 405.7k NOK → 632.9k NOK (+56.0% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 427.6k NOK profit to a loss of 10.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 527.6k NOK → 516.6k NOK (equity ratio 20.7% → 19.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.03m NOK → 1.62m NOK (14% → 19% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 4.15m NOK → 4.54m NOK (+9.6% YoY). Calculated