A. ØRSTAVIK AS: årsregnskap 2025 vs 2024
Grew 54% on revenue, stronger earnings, cash halved-plus
approved 2026-04-16; registry 2026-04-21; journal 2026 387250
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for A. ØRSTAVIK AS. Revenue 234.1k NOK → 360.1k NOK (+53.8%). Net result -266.0k NOK → -58.8k NOK. Equity -106.8k NOK → -165.6k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.
Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A. ØRSTAVIK AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 234.1k NOK to 360.1k NOK (+53.8% YoY). Calculated
-
↑
Operating result improved
Operating result -255.8k NOK → -53.8k NOK (op. margin -109.3% → -14.9%). Calculated
-
↑
Net result improved
Net result -266.0k NOK → -58.8k NOK (net margin -113.6% → -16.3%). Calculated
What deteriorated
-
↓
Equity eroded
Book equity -106.8k NOK → -165.6k NOK (equity ratio -25.2% → -36.4%). Calculated
-
↓
Cash fell
Bank deposits 10.9k NOK → 3 892 NOK (-64.3% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -36.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS fell
COGS / varekostnad 421.4k NOK → 341.6k NOK (-18.9% YoY). Calculated