Org.nr 992 633 956 2008 → 2009 Year-over-year analysis

A. ØSTVAAG AS: årsregnskap 2009 vs 2008

Weaker earnings

approved 2010-04-19; registry 2010-06-26; journal 2010 459335

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for A. ØSTVAAG AS. Net result +761.5k NOK → +1 411 NOK. Equity 861.5k NOK → 263.4k NOK.

On the constructive side: operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A. ØSTVAAG AS.

Scorecard

Operating result
+1 623 NOK +22.8k NOK
+1304.0%
Net result
+761.5k NOK +1 411 NOK
-99.8%
Equity
861.5k NOK 263.4k NOK
-69.4%
Cash
112.7k NOK 80.6k NOK
-28.5%
Total assets
4 672 NOK 5.55m NOK
+118666.6%

What improved

  • ↑

    Operating result improved

    Operating result +1 623 NOK → +22.8k NOK. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +761.5k NOK → +1 411 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 861.5k NOK → 263.4k NOK (equity ratio 18440.3% → 4.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 112.7k NOK → 80.6k NOK (-28.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 229.01× → 0.21× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 3 800 NOK → 3.80m NOK. Reported fact