Org.nr 915 091 237 2003 → 2004 Year-over-year analysis

A OVA AS: årsregnskap 2004 vs 2003

Grew 16% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for A OVA AS. Revenue 256.9k NOK → 296.9k NOK (+15.6%). Net result +117.96bn NOK → +1 140 NOK. Equity 853.5k NOK → 854.6k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Net constructive year on the published lines.

Scorecard

Revenue
256.9k NOK 296.9k NOK
+15.6%
Operating result
+129.8k NOK +6 820 NOK
-94.7%
Net result
+117.96bn NOK +1 140 NOK
-100.0%
Equity
853.5k NOK 854.6k NOK
+0.1%
Cash
120.6k NOK 146.3k NOK
+21.3%
Total assets
1.66m NOK 1.63m NOK
-1.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 256.9k NOK to 296.9k NOK (+15.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 853.5k NOK → 854.6k NOK (equity ratio 51.5% → 52.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 120.6k NOK → 146.3k NOK (+21.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 215.1k NOK → 1 166 NOK (84% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +129.8k NOK → +6 820 NOK (op. margin 50.5% → 2.3%). Calculated

  • ↓

    Net result weakened

    Net result +117.96bn NOK → +1 140 NOK (net margin 45919480.5% → 0.4%). Calculated