Org.nr 918 816 526 2017 → 2018 Year-over-year analysis

A. ØYSTESE TRANSPORT AS: årsregnskap 2018 vs 2017

Grew 178432% on revenue

approved 2019-05-30; registry 2019-07-02; journal 2019 584513

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A. ØYSTESE TRANSPORT AS. Revenue 1 404 NOK → 2.51m NOK (+178431.9%). Net result +278.4k NOK → +231.6k NOK. Equity 5.38m NOK → 609.9k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A. ØYSTESE TRANSPORT AS.

Scorecard

Revenue
1 404 NOK 2.51m NOK
+178431.9%
Operating result
+366.1k NOK +309.3k NOK
-15.5%
Net result
+278.4k NOK +231.6k NOK
-16.8%
Equity
5.38m NOK 609.9k NOK
-88.7%
Cash
512.6k NOK 579.4k NOK
+13.0%
Total assets
732.3k NOK 983.8k NOK
+34.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 404 NOK to 2.51m NOK (+178431.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 512.6k NOK → 579.4k NOK (+13.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +366.1k NOK → +309.3k NOK (op. margin 26077.9% → 12.3%). Calculated

  • ↓

    Net result weakened

    Net result +278.4k NOK → +231.6k NOK (net margin 19828.3% → 9.2%). Calculated

  • ↓

    Equity eroded

    Book equity 5.38m NOK → 609.9k NOK (equity ratio 734.5% → 62.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 327 NOK → 799.8k NOK (95% → 32% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 26.6k NOK → 100.1k NOK (+277.0% YoY). Calculated