Org.nr 848 218 022 2020 → 2021 Year-over-year analysis

A P BYGG AS: årsregnskap 2021 vs 2020

Grew 211011% on revenue

approved 2022-06-23; registry 2022-06-30; journal 2022 537924

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A P BYGG AS. Revenue 585 NOK → 1.24m NOK (+211011.1%). Net result +487.6k NOK → +538.2k NOK. Equity 2.73m NOK → 2.90m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A P BYGG AS.

Scorecard

Revenue
585 NOK 1.24m NOK
+211011.1%
Operating result
+671.3k NOK +666.0k NOK
-0.8%
Net result
+487.6k NOK +538.2k NOK
+10.4%
Equity
2.73m NOK 2.90m NOK
+6.4%
Cash
1 384 NOK 104.3k NOK
+7436.3%
Total assets
8.24m NOK 8.09m NOK
-1.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 585 NOK to 1.24m NOK (+211011.1% YoY). Calculated

  • ↑

    Net result improved

    Net result +487.6k NOK → +538.2k NOK (net margin 83353.3% → 43.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.73m NOK → 2.90m NOK (equity ratio 33.1% → 35.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 1 384 NOK → 104.3k NOK (+7436.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +671.3k NOK → +666.0k NOK (op. margin 114744.4% → 53.9%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 76.08× → 0.72× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.99m NOK → 2.23m NOK. Reported fact