A P SUNDLI & CO AS: årsregnskap 2006 vs 2005
Shrank 46% on revenue, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2006 with 2005 for A P SUNDLI & CO AS. Revenue 1.00m NOK → 537.7k NOK (-46.4%). Equity 745.3k NOK → 768.6k NOK.
On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; payroll up without matching revenue.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
1.00m NOK
537.7k NOK
-46.4%
Operating result
n/m
+31.3k NOK
—
Equity
745.3k NOK
768.6k NOK
+3.1%
Cash
n/m
845.6k NOK
—
Total assets
1.89m NOK
2.02m NOK
+6.6%
What improved
-
↑
Equity strengthened
Book equity 745.3k NOK → 768.6k NOK (equity ratio 39.3% → 38.0%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 800 NOK → 800.0k NOK (+799.2k NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.00m NOK to 537.7k NOK (-46.4% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 217.8k NOK → 301.4k NOK (22% → 56% of revenue). Calculated