Org.nr 816 424 232 2013 → 2014 Year-over-year analysis

A P SUNDLI & CO AS: årsregnskap 2014 vs 2013

Shrank 64% on revenue, cash halved-plus

approved 2015-06-23; registry 2015-09-09; journal 2015 813734

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A P SUNDLI & CO AS. Revenue 269.2k NOK → 96.0k NOK (-64.3%). Equity 1.06m NOK → 938.0k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
269.2k NOK 96.0k NOK
-64.3%
Equity
1.06m NOK 938.0k NOK
-11.6%
Cash
2.32m NOK 968.5k NOK
-58.2%
Total assets
2.39m NOK 1.00m NOK
-58.0%

What improved

  • ↑

    Payroll decreased

    Salary cost 161.1k NOK → 125.4k NOK (60% → 131% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 269.2k NOK to 96.0k NOK (-64.3% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 1.06m NOK → 938.0k NOK (equity ratio 44.5% → 93.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.32m NOK → 968.5k NOK (-58.2% YoY). Calculated