Org.nr 915 515 878 2018 → 2019 Year-over-year analysis

A-PACKAGING AS: årsregnskap 2019 vs 2018

Grew 32% on revenue

approved 2020-07-07; registry 2020-08-03; journal 2020 635641

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A-PACKAGING AS. Revenue 2.58m NOK → 3.42m NOK (+32.4%). Equity 142.4k NOK → 179.7k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A-PACKAGING AS.

Scorecard

Revenue
2.58m NOK 3.42m NOK
+32.4%
Operating result
-414.6k NOK +115.6k NOK
+127.9%
Net result
n/m +37.3k NOK
—
Equity
142.4k NOK 179.7k NOK
+26.2%
Cash
5 581 NOK 16.5k NOK
+195.5%
Total assets
958.5k NOK 532.9k NOK
-44.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.58m NOK to 3.42m NOK (+32.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -414.6k NOK → +115.6k NOK (op. margin -16.0% → 3.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 142.4k NOK → 179.7k NOK (equity ratio 14.9% → 33.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 5 581 NOK → 16.5k NOK (+195.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 607.5k NOK → 659.9k NOK (24% → 19% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.86m NOK → 2.35m NOK (+26.3% YoY). Calculated