Org.nr 984 722 575 2007 → 2008 Year-over-year analysis

A PEDERSEN KYSTFISKEBÅT AS: årsregnskap 2008 vs 2007

Shrank 95% on revenue, stronger earnings

approved 2009-06-30; registry 2009-08-29

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for A PEDERSEN KYSTFISKEBÅT AS. Revenue 920.8k NOK → 45.5k NOK (-95.1%). Net result +79.3k NOK → +331.1k NOK. Equity 550.3k NOK → 881.4k NOK.

On the constructive side: net result improved; equity strengthened; payroll decreased. Pressures included: revenue fell; current ratio dropped below 1×; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
920.8k NOK 45.5k NOK
-95.1%
Net result
+79.3k NOK +331.1k NOK
+317.7%
Equity
550.3k NOK 881.4k NOK
+60.2%
Cash
n/m 68.3k NOK
—
Total assets
2.40m NOK 2.42m NOK
+1.2%

What improved

  • ↑

    Net result improved

    Net result +79.3k NOK → +331.1k NOK (net margin 8.6% → 727.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 550.3k NOK → 881.4k NOK (equity ratio 23.0% → 36.4%). Calculated

  • ↑

    Payroll decreased

    Salary cost 334.5k NOK → 4 NOK (36% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 920.8k NOK to 45.5k NOK (-95.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.30× → 0.70× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 90.5k NOK → 119.8k NOK (+32.4% YoY). Calculated