A PEDERSEN KYSTFISKEBÅT AS: årsregnskap 2016 vs 2015
Shrank 100% on revenue, cash halved-plus, fresh owner capital
approved 2017-06-13; registry 2017-07-01; journal 2017 573665
Summary
What changed
Comparing Årsregnskap 2016 with 2015 for A PEDERSEN KYSTFISKEBÅT AS. Revenue 738.0k NOK → 1 178 NOK (-99.8%). Equity -284.0k NOK → -1.04m NOK.
On the constructive side: owners injected capital. Pressures included: revenue fell; equity eroded; cash fell.
Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for A PEDERSEN KYSTFISKEBÅT AS.
At a glance
Scorecard
What improved
-
↑
Owners injected capital
Paid-in equity rose 813 NOK → 200.0k NOK (+199.2k NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 738.0k NOK to 1 178 NOK (-99.8% YoY). Calculated
-
↓
Equity eroded
Book equity -284.0k NOK → -1.04m NOK (equity ratio -19.7% → -112.5%). Calculated
-
↓
Cash fell
Bank deposits 157.2k NOK → 17.9k NOK (-88.6% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -112.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS fell
COGS / varekostnad 24.3k NOK → 17.9k NOK (-26.2% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 18.0k NOK → 12.0k NOK. Reported fact