Org.nr 964 217 890 2002 → 2003 Year-over-year analysis

A PEDERSEN-MJAANES AS: årsregnskap 2003 vs 2002

Grew 9% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for A PEDERSEN-MJAANES AS. Revenue 2.60m NOK → 2.83m NOK (+8.8%). Net result +275.3k NOK → +432.0k NOK. Equity 564.4k NOK → 696.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A PEDERSEN-MJAANES AS.

Scorecard

Revenue
2.60m NOK 2.83m NOK
+8.8%
Operating result
+368.0k NOK +602.6k NOK
+63.8%
Net result
+275.3k NOK +432.0k NOK
+56.9%
Equity
564.4k NOK 696.4k NOK
+23.4%
Total assets
16.6k NOK 1.31m NOK
+7781.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.60m NOK to 2.83m NOK (+8.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +368.0k NOK → +602.6k NOK (op. margin 14.2% → 21.3%). Calculated

  • ↑

    Net result improved

    Net result +275.3k NOK → +432.0k NOK (net margin 10.6% → 15.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 564.4k NOK → 696.4k NOK (equity ratio 3399.0% → 53.2%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 2.14×. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.89m NOK → 1.89m NOK (-0.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 100.1k NOK → 4 100 NOK. Reported fact